Email This Print This Financial Highlights

FY 2025 1Q 2026 Quarter Ended 31 March 2026
Actual Actual Actual
Total assets (RM million) 5,620.5 5,631.5 5,631.5
Gross Revenue (RM million) 476.8 127.4 127.4
Net Property Income (RM million) 289.4 80.4 80.4
Distributable Income (RM million) 149.2 45.8 45.8
Distribution Per Unit (sen) 4.84 1.36 1.36
Distribution Yield (%) 1 7.7 2.2 2.2
Distribution Per Unit (sen) - actual/annualised 4.84 5.22 -
Distribution Yield (%) 1 - actual/annualised 7.7 8.6 -

  1. Yield for FY 2025 is based on the closing unit price as at 31 December 2025 of RM0.625; Yield for 1Q 2026 is based on closing unit price as at 31 March 2026 of RM0.605.

Condensed Consolidated Statement Of Profit Or Loss And Other Comprehensive Income

  1. Included in the other operating expenses and other non-operating expenses are the followings:
  2. Included in the distribution adjustments are the followings:
  3. * Unbilled lease income receivable is recognised pursuant to the requirements of MFRS 16, to recognise rental income from operating lease on a straight-line basis over the lease term

  4. The difference between distributable income and income available for distribution is due to rounding effect of DPU.
  5. Earnings per unit (EPU) is computed based on profit for the quarter/period divided by the weighted average number of units for the quarter/period. The computation of EPU after Manager’s management fee for the current quarter is set out in B12.

The unaudited condensed consolidated statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying explanatory notes attached to the interim financial statements and the audited financial statements for the year ended 31 December 2025.

Condensed Consolidated Statement Of Financial Position

The unaudited condensed consolidated statement of financial position should be read in conjunction with the accompanying explanatory notes attached to the interim financial statements and the audited financial statements for the year ended 31 December 2025.

Review of Performance

Quarter and Year-to-Date Results (1Q 2026 vs 1Q 2025)

The Group recorded gross revenue of RM127.4 million in 1Q 2026 against RM120.4 million for 1Q 2025. Revenue for the quarter under review has increased by RM7.0 million mainly due to higher revenue contributed by East Coast Mall and Sungei Wang Plaza as well as contribution from logistics and industrial assets acquired in 2025, namely, Synergy Logistics Hub, Senai Airport City Facilities and Iskandar Puteri Facilities.

Property operating expenses for 1Q 2026 was RM47.0 million, a decrease of RM3.3 million or 6.6% against 1Q 2025, mainly due to lower utilities expenses and maintenance.

Net property income for 1Q 2026 of RM80.4 million has increased by 14.7% against 1Q 2025.

Finance costs for 1Q 2026 of RM23.9 million was slightly lower as compared to 1Q 2025. The interest savings arising from i) repayment of borrowings using the proceeds from equity fund raising exercise in 3Q 2025, ii) interest rate refixing done during FY2025 and iii) the OPR cut in July 2025 have more than offset the effect of additional borrowings drawdown for the acquisition of new assets in FY2025. The average cost of debt was 4.24% p.a. (2025: 4.46% p.a.).

Distributable income increased by RM8.5 million or 22.7% as compared to 1Q 2025 due to the abovementioned factors.

Financial Ratios

Key Financial Indicators
FY 2025 1Q 2026
Unencumbered assets as % of total assets 28.0% 27.4%
Gearing ratio 39.0% 39.3%
Average cost of debt (YTD) 4.34% 4.24%
Fixed:Floating rate debt ratio 84%:16% 72%:28%
Net Debt / EBITDA (times) 1 8.5 8.5
Interest coverage (times) 2 2.6 2.6
Average term to maturity (years) 4.6 4.4

  1. Net debt refers to total borrowings net of cash and cash equivalents plus lease liabilities in accordance with MFRS16/IFRS16 and EBITDA refers to earnings before interest, tax, depreciation, amortisation and effects of fair value changes on investment properties on a trailing 12-month basis.
  2. Ratio of EBITDA (as defined above) over interest expense, on a trailing 12-month basis.